HomeMy WebLinkAbout20-1583 08-24-2020RESOLUTION NO. 20-1583
A RESOLUTION APPROVING THE FISCAL YEAR 2020-2021 SERVICE
AND ASSESSMENT PLAN FOR GLADE PARKS
PUBLIC IMPROVEMENT DISTRICT NUMBER ONE (PID #1).
WHEREAS, pursuant to Chapter 372 of the Texas Local Government Code (the
"Act"), on December 14, 2010 the City Council of the City of Euless adopted
Resolution No. 1 0-1 350 creating Glade Parks Public Improvement District Number One
("PID #1 "); and
WHEREAS, in accordance with Section 372.013 of the Act, the City
Council approved a service and assessment plan for PID #1; and
WHEREAS, as required by Section 372.013(b) of the Act, the service
and assessment plan shall be reviewed and updated annually.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY
OF EULESS, TEXAS, THAT:
SECTION 1.
The City Council of the City of Euless, in accordance with Chapter
Texas Local Government Code, hereby approves the FY 2020-2021 Service
Assessment Plan for Glade Parks Public Improvement District Number One
M ), attached hereto as Exhibit A.
SECTION 2.
and
372,
(PID
The City Council hereby finds that the statements set forth in the recitals of
this Resolution are true and correct, and such recitals are incorporated as part
of this Resolution.
SECTION 3.
This Resolution shall take effect immediately from and after its passage in
accordance with the Charter of the City of Euless, and it is accordingly so resolved.
APPROVED AND ADOPTED at a Regular Meeting of the Euless City Council on
August 24, 2020 by a vote of 7 ayes, 0 nays, and 0 abstentions.
APPROVED:
Linda Martin, Mayo
ATTEST:
_ Mary
EXHIBIT A
FY 2020-2021 -Service and Assessment Plan Glade
Parks Public Improvement District Number One
City of Euless, Texas
1. Introduction
On December 14, 2010, the City Council of the City of Euless, Texas passed and
adopted Resolution No. 101350 (Appendix A) establishing the Glade Parks Public
Improvement District Number One (PID #1).
2. Nature of the Improvements
The general nature of the improvements to be funded by the PID #1 over the next
five (5) years and beyond is the construction of public infrastructure, pedestrian amenities
and linkages and other improvements that are authorized by Chapter 372 of the Texas
Local Government Code,
3. Authorized Improvements
Estimated Costs
1) Construction of Rio Grand Boulevard $ 3,9 I1,023
2) Construction of Rio Grande Bridge $ 11016,065
3) Construction of Heritage Drive $ 231,767
4) SH — 121 improvements $ 1,297,164
5) Landscaping $ 517,029
6) Wetland mitigation $ 296,000
7) Construction of Brazos and remaining streets $ 3,494,309
8) Main Entrance and Median (Chisolm Trail) $ 587,247
9) Administrative & Financing Costs $ 750,000
Total Costs $12100160V
* does not include interest costs associated with financing the improvements.
4. Financing of Improvements
The Authorized Improvements were funded through the issuance of certificates of
obligation by the City of Euless. While the PID #1 did not issue any debt, it is responsible
for all of the costs associated with Authorized Improvements including interest and
financing costs (with the exception of TIRZ contributions as described below). The
certificates of obligation were issued in three separate phases to pay for the Authorized
Improvements on an as needed basis. The debt issuance schedule is shown below.
Fiscal Year Total Debt
Phase 1 2011 $ 3,035,000
Phase 2 2015 $ 51715,000
Phase 3 2016 $ 31350,000
Total Issuance $12.100.000
The detailed amortization of the Authorized Improvements is attached as Appendix B.
Resolution No. 20-1583, Page 2 of 16
5. Assessment Plan
In addition to the use of PID #1 funds it is anticipated that Tax Increment
Reinvestment Zone Number Three, City of Euless, Texas — Glade Parks (the "TIRZ") will
contribute to the costs of the Authorized Improvements. As the TI RZ fund begins to accrue
revenue from the incremental increase in property values, the PID #1 assessment will be
decreased by an amount equal to the total amount of revenue received in the TIRZ fund
annually. A more detailed description of the PID #1 assessment calculation methodology
and the relationship between the PID #1 and the TIRZ is described below.
PID#1 Assessment Calculation A - B = C
The PID #1 assessment will be calculated annually and be equal to the preceding fiscal
year's total debt service costs less any revenue collected by the TIRZ in the preceding
fiscal year, In the example above (A) represents total debt service (B) represents TIRZ
funds plus Penalties & Interest and (C) represents total PID #1 assessment required
revenue,
A millage rate (E) would be set to provide revenue equal to PID#1 assessment required
revenue (C). To calculate the millage rate divide the PID #1 assessment required revenue
(C) by the estimated taxable value of the PID #1 (D) and multiply the resulting number by
100 to find the tax rate per $100 value.
Millage Calculation (C / D) * 100 = E per $100 value
The annual service plan is attached as Appendix C.
6. Levy of Assessments
The assessment year shall be concurrent with the City's ad valorem tax year.
Assessment will be billed on October 1S` or as soon thereafter as practicable and will be
considered delinquent if not paid by January 31 S` of the following year.
7. Assessment Roll
The Assessment Roll for the next five years is attached as Appendix D.
Resolution No. 20-1583, Page 3 of 16
RESOLUTION NO. 10 -1350
A RESOLUTION CREATING, AUTHORIZING, AND
ESTABLISHING THE GLADE PARKS PUBLIC IMPROVEMENT
DISTRICT; AUTHORIZING ASSESSMENT METHOD AND
COLLECTION SERVICE THEREOF; AND PROVIDING FOR
PUBLICATION AND AN EFFECTIVE DATE.
WHEREAS, Chapter 372 of the Texas Local Government Code (the
"Act ") allows for the creation of public improvement districts; and
WHEREAS, on October 4, 2010, owners of real property located near the
intersection of SH -121 and Cheek Sparger Road delivered to the City of Euless a
Petition (the "Petition ") to establish the Glade Parks Public Improvement District
(the "District ") that is shown on the map attached hereto and made a part hereof
and labeled Exhibit A (the "PID Boundary"); and
WHEREAS, the Act states that the Petition is sufficient if signed by
owners of more than 50 percent of taxable real property, according to appraised
value, and either of the following: more than 50 percent of the area of all taxable
real property liable for assessment under the proposal, or more than 50 percent
of all record owners of property liable for assessment; and
WHEREAS, City staff has reviewed the Petition and determined that
owners of more than 50 percent of the appraised value of the taxable real
property liable for assessment, and owners of more than 50 percent of the area
of all taxable real property liable for assessment within the District have executed
the petition; and
WHEREAS, the Act further requires that prior to the adoption of the
resolution providing for the establishment of the Glade Parks Public Improvement
District to provide supplemental public improvements to be funded by
assessments on real property and real property improvements, the City Council
must hold a public hearing on the advisability of the improvements; the nature of
the improvement; the estimated cost of the improvement; the boundaries of the
public improvement district; the method of assessment; and the apportionment of
costs between the district and the municipality as a whole; and
WHEREAS, after providing notices required by Section 372.009 of the
Act, the City Council on November 23, 2010, conducted a public hearing on the
advisability of the improvements, and adjourned such public hearing.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
THE CITY OF EULESS, TEXAS, THAT:
Section 1. Pursuant to the requirements of the Act, the City Council,
after considering the Petition for the proposed District and the evidence and
testimony presented at the public hearing on November 23, 2010, hereby finds
and declares:
(a) Advisability of Improvements Proposed for the District. It is
advisable to create the District to provide the improvements described
in this Resolution.
(b) Nature of the Improvements. The general nature of the
improvements to be performed by the District is to construct public
infrastructure, produce pedestrian amenities and linkages and provide
other improvements that are authorized by the Act.
(c) Estimated Cost of the Improvements. The total estimated cost of
improvements provided by the District is approximately twelve million,
one hundred thousand, six hundred and four dollars ($12,100,604).
The estimated costs do not include any interest costs associated with
debt service. The District shall incur no bonded indebtedness, but will
be responsible for indebtedness, including principal, interest and other
financing costs, incurred by the City of Euless to finance improvements
that are listed as Authorized Improvements attached hereto and made
a part here of and labeled Exhibit B (the "Authorized Improvements ").
(d) Boundaries. The District is located wholly within the City of Euless,
Texas. The boundaries of the District are shown on the map of the
District (Exhibit A).
(e) Method of Assessment. The method of assessment is based on
a variable assessment rate on the value of property in the Public
Improvement District (PID) equal to the annual debt service costs
incurred by the City of Euless to fund Authorized Improvements within
the PID less any available incremental tax revenue generated from
City of Euless Tax Increment Reinvestment Zone Number Three. The
Service Plan will reflect the District's intention to reduce the annual
assessment rate proportional to the annual incremental revenue
received from City of Euless Tax Increment Reinvestment Zone
Number Three.
(f) Apportionment of Cost Between District and Municipality. All of
the costs of the Authorized Improvements will be paid from the
assessments or available incremental tax revenue generated from the
City of Euless Tax Increment Reinvestment Zone Number Three and
from other sources of funds, if any, available to the Owner. The City
will at no time be responsible to fund the costs of the Authorized
Improvements with any revenue other than paid from the assessments
Resolution No. 19 -1350 Page 2 of 7
or that which is available in the City of Euless Tax Increment
Reinvestment Zone Number Three.
The City of Euless is not responsible for payment of assessments
against exempt City property in the District, which is specially
benefited. Property owned by tax - exempt religious organizations will
be exempt from assessment, as will property owned by persons
receiving and qualifying for 65-or-older homestead exemption under
Section 11.13 (c) or (d) of the Texas Property Tax Code. Payment of
assessment by other exempt jurisdictions must be established by
contract. No such contracts are in place, nor are any proposed. City
rights-of-way and city parks are not subject to assessment Properties
otherwise exempt from ad valorem taxes are not subject to
assessment.
(g) Assessment Roll and Setting of Rate. The City Manager shall
annually prepare an assessment roll and file that roll with the City
Secretary, in conformity with the exemptions from assessment
established under subparagraph (f) above. The annual assessment
installment for each year shall equal the City of Euless annual debt
service for Authorized Improvements constructed under subparagraph
(b) above less any available incremental tax revenue generated from
City of Euless Tax Increment Reinvestment Zone Number Three.
(h) The findings set forth in the preamble of this Resolution are hereby
found to be true and correct.
Section 2. The Glade Parks Public Improvement District is hereby
authorized and established as a Public Improvement District under the Act in
accordance with the findings as to the advisability of the improvements contained
in this Resolution. The District shall be subject to all of the terms, conditions,
limitations and reservations contained in the findings of Section 1 of this
Resolution.
Section 3. The City Secretary is directed to give notice of the
authorization for the establishment of the District by publishing the caption of this
Resolution once in the newspaper of general circulation in the City of Euless.
Such authorization shall take effect and the District shall be deemed to be
established effective upon the publication of such notice. The District shall
automatically dissolve on December 31, 2035 unless the District is renewed
through the petition and approval process as provided by the Act or the District is
sooner terminated as provided by law. The power of the City to continue to levy
and collect assessments within the District will cease and the District will be
dissolved upon the date that all indebtedness incurred by the City of Euless to
finance the Authorized Improvements has been liquidated and a petition
requesting dissolution is filed with the City Secretary of the City of Euless and the
Resolution No. 10-1350 Page 3 of 7
petition contains the signatures of at least enough property owners in the District
to make the petition sufficient for creation of a public improvement district as
provided in Section 372.005(b) of the Act.
Section 4. The City Secretary will provide assessment collection
services for collection of the special assessments.
Section 5. This Resolution shall take effect immediately from and after
its passage in accordance with the Charter of the City of Euless and upon
publication, and it is accordingly so resolved.
APPROVED at a regular meeting of the Euless City Council on the 14th
day of December 2010 by a vote of 7 ayes, 0 nays, and o abstentions.
APPROVED: ATTEST:
Mary Lib Sleh, Mayor
Resolution No. 10-1350 Page 4 of 7
Susan Crim TRMC, City Secretary
Exhibit A
Resolution No. 90-1350 Page 5 of 7
Exhibit A
Beginning at the point of intersection of the west right - of-way (ROW) line of State
Highway 121 and the north ROW line of Cheek Sparger Road, thence
Westward to a point where said line intersects with the western property line of
Bbb & C RY Survey Abstract 204 Tracts 5 & 5e, thence
Northward along the west property of line Bbb & C RY Survey Abstract 204
Tracts 5 & 5e to a point where said line intersects with the western property line
of Doss, Jesse Survey abstract 441 Tract 6B, thence
Northward along the west property line of Doss, Jesse Survey abstract 441 Tract
6B to a point where said line intersects with the western property line of Doss,
Jesse Survey abstract 441 Tract 6B1, thence
Northward along the westem property line of Doss, Jesse Survey abstract 441
Tract 6B1 to a point where said line intersects with the southern property line of
the Doss, Jesse Survey Abstract 441 tract 3c, thence
West along the southern property line of the Doss, Jesse Survey Abstract 441
tract 3c to a point where said line intersects with the western property line of the
Doss, Jesse Survey Abstract 441 tract 3c, thence
North along the western property line of the Doss, Jesse Survey Abstract 441
tract 3c to a point where said line intersects with the southern property line of
Doss, Jesse Survey Abstract 441 Tract 5, thence
West along the southern property line of Doss, Jesse Survey Abstract 441 Tract
5 to a point where said property line intersects with the eastern ROW line of
Heritage Avenue, thence
Northward along the eastern ROW line of Heritage Avenue to a point where said
line intersects with the northern property line of Havins, John H Survey, Abstract
685 Tract 2A, thance
Eastward along the northern property line of Havins, John H Survey, Abstract
685 Tract 2A to a point where said line intersects with the western ROW line of
State Highway 121, thence
Southward along the western ROW line of State Highway 121 to a point where
said line intersects with the northern ROW line of , Cheek Sparger Road, which is
the point of beginning
Resolution No. 10-1350 Page 6 of 7
Exhibit B
Authorized Improvements Estimated Costs
1) Construction of Rio Grand Boulevard $3,911,023
2) Construction of Rio Grande Bridge $1,016,465
3) Construction of Heritage Drive $231,767
4) SH —121 improvements $1,297,164
5) Landscaping $517,029
6) Wetland mitigation $296,000
7) Construction of Brazos and remaining streets $3,494,309
8) Main Entrance and Median (Chisolm Trail) $587,247
9) Administrative & Financing Costs $750,000
Total Costs $12,100,604*
* $12,100,604 does not include interest costs associated with financing the
improvements.
Resolution No. 10-1350 Page 7 of 7
APPENDIX D
Glade Parks PID Service Plan (Annual Indebtedness)
PID 4t Troncho2 PID 41 Trancho3 pDH
3 J.OJS Million Isauanco
f 6.716 Million issuance
Resolution No. 20-1583, Page 11 of 16
S3.0210 Million
Iswanco
v10 42 Tronc
Date principal Coupon Intarost Total P+l nral Total
2/15/2011
$0
0
SO
$0
SO
8/15/2011
$0
0
$0
$0
$0
9/30/2(111
$0
0
$0
SO
$0
W152012
$0
0
$O
$0
10
W152012
$0
0
$0
$0
SO
9/W2012
$0
0
$0
so
SO
2n S2013
$0
0
$0
$0
30
0/152013
$0
0
So
s0
$0
913W2013
30
0
$0
$0
s0
2/15201/
30
0
s0
s0
s0
B/152014
30
0
$0
$0
$0
9/30Y201/
$0
0
$0
$0
$D
2/152015
$0
0
50
SO
s0
W152015
$0
0
so
so
so
B202015
$0
0
$0
$0
SO
2/15/2076
s0
0
$0
so
$0
W15/2076
$0
0
$0
$0
30
B/302016
$0
0
SO
$0
s0
2/152017
$0
0
$0
s0
30
B/152017
$0
0
$0
$0
$0
91W2017
so
0
so
$0
so
2/152010
$0
0
30
$0
$0
01152010
SO
0
$0
$0
$0
9feW2o10
$0
0
s0
s0
$0
L152018
$904574
0.04
$94,494
$185,068
W
W152019
$0
0.04
$54,237
$54,237
$0
9/3W2019
$0
0
30
so
$239,305
7/152020
$139,979
0,03
$54,237
$ISQ16
SO
W15/2020
SO
0103
s52137
$52137
5o
9/302020
SO
0
$0
SO
$246,30
W152011
$144,096
3.00%
$52,137
$19%233
so
Bn 52021
s0
3.00%
$49,975
$49,976
so
D2012021
$0
0.00%
$0
$0
S246,ZOB
2/15/2022
$146213
3.W%
$49,975
$1984188
$0
W152022
$0
3.00%
$47,752
S47,752
SO
9f302022
$0
0
to
$0
$245,940
2/152W3
$152,330
3.00%
$474752
$2004082
SO
W152023
$0
3,0096
$45,467
$45467
s0
e/3W2023
SO
0
SO
30
$245,549
2n52024
$158,505
4.00%
$45,467
S203,972
$0
ens2oz4
30
4.00%
$42297
342,297
$0
9r302024
$0
0
$0
$0
S246,269
2/152025
$164,681
4.00%
$4$297
$2W,978
$0
8/152025
s0
4.00%
$39,W4
$39,004
s0
WW2025
$0
0
$0
$0
$245,982
7/152026
$170856
4.00%
$39,004
$2W,8W
$o
W152026
$0
4.00%
$35,586
$354586
$0
9130Y1026
$0
0
$0
$0
$245,446
7/152027
$179,090
4,00%
$35,586
$214,676
s0
W15/2027
SO
4.00%
$3tW5
$32,005
s0
9/3012027
$0
0
$0
SO
S246601
7/152028
$185,266
4.OD%
$32,005
$217,271
so
W15/2W0
s0
4,oc%
$28,299
$28,299
$0
9/302028
$0
0
$0
$0
$245,570
2/152029
$19$5W
4,00%
$28,299
$221,799
$0
Bn 52029
SO
4,W%
$24,429
$24,429
$0
9Ci0202B
SO
0
$0
s0
$246,228
2n 5/2030
$1994675
3.W%
$24A29
$224,1D4
s0
W152030
$0
3.OD%
$21A34
521,434
$0
9I302030
s0
0
$0
s0
$245,53B
2n 52031
3205,651
3.DD%
$21A34
$2276285
s0
B/152031
$0
3.DO%
$18,346
$1B,346
s0
9/3012031
$0
0
s0
$0
$24%631
2/152032
$212,026
3.13%
$15346
$230372
so
B/15/2032
$0
3,13%
$16=4
315,W4
$0
9130/2032
So
D
$0
So
$245,406
2/752033
f22O,2W
3,13%
$15W4
$2315294
$0
B/162033
s0
3.13%
$11,592
$11,592
$0
9F3W2033
W
0
$0
SO
$246,086
2/152034
$226436
3,25%
$11,592
$238,028
$0
81152034
$0
3,26%
$7,912
$7,912
30
9/30/2034
$0
0
$o
so
S245,940
2/152W5
S234,670
3,25%
$7,912
$242,5B2
SO
W152035
W
3.25%
$4,099
$4,W9
SO
9/302035
so
0
so
$0
$246,681
2/152W6
$242W4
3.38%
$44099
$247,0D3
W
B/162036
So
3.38%
SO
$0
SO
9730/ZW6
0
0
0
0
247W3
51266 912
S1 15] 7O4
$4 42 616
54 422 616
APPENDIX C
Glade Parks PID Service Plan
PID Y1
Glade Parks Municipal Revenue Cashfow
First Second & Third Debt Issuance
October
2021
21152021 July
811512021
October
2022
2116/2022 July
81IW2022
October
2023
2/1512023 July
811512023
October
2024
21152024 July
8/15/2024
October
2025
21152025
JUN
811512025
TIRZ Revenue - Available
$1,726,626
S -
$2,743,733
S -
53,334,032
$
-
$2A54,243
S -
$4,653,741
$ -
$2,525,853
S -
56,043,176
$
-
$2,599,684
S -
$7,514,848
$ -
$
2,677,675
S -
PID Revenue
S -
$ -
$ -
$ -
$ -
$
-
E -
S -
$ - $
-
S -
$ -
S -
$
- S -
$ -
$ - $ -
$
-
S
Debt Service Revenue Available
TIRZ Revenue - Transfer to Debt
$ -
$ -
S 890,119
$ -
$ -
4
-
S 868,594
S -
$ - $
-
$ 890,869
E -
$ -
S
- $ 881.743
S -
$ - $ -
S
884,244
$ -
Debt Fund Revenues otal Revenue
$ -
S -
$ 890.119
$ -
S -
$
-
$ 888,594
S -
$ - $
-
S 8900869
$ -
S -
S
- $ 881,743
S -
S - $ -
E
884,24
$$ -
Debt Fund Payments(Total Expenses)
I
A 301.147)
% 1,200)
5 587,772)
%
$
292, 947)
S 1.20n)
? (594,447)
i 'S
284.147)
$ (1,200)
$ F)05.522)
$ -
$
(?, 74,647) $ 1.200)
5 605.897)
'$ '6
(272,722)
F
0,200)
5 (610.322)
Debt Service Cashflow(Operating Income)
I S 750,000
S 448,853
$1,337,772
$ 750,000
1 $ 750,ODO
S
457.054
$1,344,448
$ 750,000
1
$ 750,ODO S
465,85
$$1,355,522
S 750,000
$ 750,000
S
475354 51,355,897
$ 750,DOO
S 75%000 S 477,278
S
1,360,322
$ 750,000
$ 3,580,240 $ 4,tl99.5tl1 S b,[aa, / CS a 7,76 i, i 17
PID Y2
Glade Parks Municipal Revanue Cashfow
Fn„nh naht Iss, innro
October
2021
2H 52021 Jul
81152021
October
2022
21152022 Jul
BI152D22
October
2023
21152023 Ju
81152023
Oeto6or
2024
2I152024 Jul
BI152024
October
2024
2I152025
Jul
8/152025
PID
Revenue
S - $ -
S -
$ -
$ -
$
-
$ -
$ -
$ -
$
-
S -
$ -
$ -
$
-
S -
$ -
S -
S -
S
-
$
TIRZ Remaining
Revenue
$ - S -
E345BO,240
$ -
S -
S
-
$4,899,681
S -
$ -
$
-
56,288,725
$ -
$ -
$
-
$7,761,117
$ -
4 -
S -
$
9,308,278
$
Debt Service Amount(Total
Revenue
$ - S -
$3580,240
$ -
S -
$
-
54,8990681
$ -
$ -
S
-
56,288,725
$ -
$ -
S
-
57761,117
$ -
S -
S -
S
9,308,278
$
Debt Semen Payments
Tom[Expenses)
8
190,233)
$ -
.% 49,975)
l
199,1 A8)
>
'6 47, 752)
5
200,082)
1. -
A 45,407)
8
203,972)
$
(42,297)
1 (20f).9781
A
(39.004)
Debt Service Cashflow
(Operating
Income
$ 196,233
51394,007
$3,33032
S
198188
$4,701 A93
$4,6534741
S
20D,082
S6,O88,643
SC043,176
S
203,972)
57,557,145
$7,514,848
$ 206,978
S
9101,300
59,062,296
Resolution No. 20-1583, Page 12 of 16
Glade Parks PID #1Tax Roll
Tax Account ;Owner Name
4483383
;GLADE INFRASTRUCTURE LLC
4483391
;RUBY-I2-GLADERETAILLLC
4483413
IGLADE OUTLOT 15 LLC
4483448
GLADE INLINE 2 LLC
4483456
'GLADE INFRASTRUCTURE LLC
4665112
(GLADE INFRASTRUCTURE LLC
6149014
;GLADE INFRASTRUCTURE LLC
6149057
'GLADE INFRASTRUCTURE LLC
6370624
;GLADE INFRASTRUCTURE LLC
7579527
;GLADE OUTLOT 7 LLC
41559940
'NATIONAL RETAIL PROPERTIES LP
41559959
jNORMANDY FAMILY LIVING TRUST
41559975
BDCFAMILY LP
41563670
BRAZOS TX PARTNERS LLC
41580966
I G LADE I NLI NE 2 LLC
41580990
IGLADE INFRASTRUCTURE LLC
41581008
'GLADE OUTLOT 15 LLC
41581040
'GLADE INFRASTRUCTURE LLC
42013371
'NATIONAL RETAIL PROPERTIES LP
42013524
WINFA GROUP LLC
42035854
ENLOEPAUL M
42035862
PETTITJASON MICHAEL
42035871
JACKSON DONALDJ
42035889
'SEHJUNG W
42035897
SCHOFIELD JOYCE S
42035901
KIM HEIDI CRYSTAL
42035919
'JINDANI THE RAHIM B
42035927
'KABANI RUBINAA
42035935
'HIRANI SIRAJ
42035943
LEE HO C
42035951
1YARLAGADDASRINIVASA
42035960
'TURNER DONNA K
42035978
BHAYANIFAMILY TRUST
42036117
'DESAJ MANISH
42036125
?PU LIANGJUN
42036133
'LEON DONNELLA
42036141
JOHNSONJEREMYJOSEPH
42036150
'LUDLOW MARK E
42036168
KHANNA ASHINAV
42036176
KAJANIAMIN
42036184
lDHANANI ANITA
42036192
'SHALWANI PLATINUM
42036206
'NINAN CHRISTY
42036214
ALI NIZAR M
42036222
!PEREIRA-FLORESFAMILY TRUST
42036320
jLAKHANISALIM
42036338
�DAVERAJIV
42036346
'SHAKARHO ARUOTURE
42036354
'ABRAM LISA
42036362
MARRIPELLISHARATH C
42036371
BERISHAMENTOR
42036389
;BAILEY LAUREN NICOLE
42036435
DODIYANIHUSSAIN
42036443
'BOTROS ASH RAF M
Owner Address
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
450 S ORANGE AVE STE 900
8301 N CENTRAL EXPWY APT N
5000 OVERTON PLZ STE 300
3424 PEACHTREE RD NE STE 3
6723 WEAVER RD
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
6723 WEAVER RD STE 108
450 S ORANGE AVE STE 900
3704 PATTY LN
2611 SAN JANCINTO OR
2609 SAN JACINTO DR
2607 SAN JACINTO DR
2605 SAN JACINTO DR
2603 SAN JACINTO DR
2601 SAN JACINTO DR
2521 SAN JACINTO DR
2519 SAN JACINTO DR
2517 SAN JACINTO DR
2515 SAN JACINTO DR
2513 SAN JACINTO DR
2511 SAN JACINTO DR
2509 SAN JACINTO DR
2610 SAN JACINTO DR
2608 SAN JANCINTO DR
2606 SAN JACINTO DR
2604 SAN JACINTO DR
2602 SAN JACINTO DR
2600 SAN JACINTO DR
2514 SAN JACINTO DR
2512 SAN JANCINTO OR
2510 SAN JACINTO DR
2508 SAN JACINTO DR
2506 SAN JACINTO DR
2504 SAN JACINTO DR
2515 NAVARRO TR
2601 NAVARRO TRL
2603 NAVARRO TR
2605 NAVARRO TR
2607 NAVARRO TRL
2609 NAVARRO TRL
2611 NAVARRO TR
2701SAN JACINTO DR
1703 SAN JACINTO DR
Owner City
ROCKFORD IL 61114-8021
ROCKFORD IL 61114-8021
ROCKFORD IL 61114
ROCKFORDIL61114
ROCKFORD IL 61114-8021
ROCKFORD IL 61114-8021
ROCKFORD IL 61114-8021
ROCKFORD IL 61114.8021
ROCKFORD IL 61114.8021
ROCKFORDIL61114
ORLANOD FL 32801-3339
DALLAS TX 75225
FORT WORTH TX 76109-4437
ATLANTA GA 30326
ROCKFORD IL 61114
ROCKFORD IL 61114-8021
ROCKFORD IL 61114
ROCKFORD IL 61114.8021
ORLANOD FL 32801-3339
ARLINGTON TX 76016
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
EULESS TX 76039
Resolution No. 20-1583, Page 13 of 16
APPENDIX D
Property Location
2129 STATE HWY 121
2800 HERITAGE AVE
2501 STATE HWY 121
2319 STATE HWY 121
2299 STATE HWY 121
3820 CHEEK SPARGER RD
2105 STATE HWY 121
2299 STATE HWY 121
3401 CHEEK SPARGER RD
2301 STATE HWY 121
2901 STATE HWY 121
2911 STATE HWY 121
2711 STATE HWY 121
2800 BRAZOS BLVD
STATE HWY 121
STATE HWY 121
2501 STATE HWY 121
HER AVE
2525 RIO GRANDE BLVD
2721 STATE HWY 121
2611 SAN JACINTO DR
2609 SAN JACINTO DR
2607 SAN JACINTO DR
2605 SAN JACINTO DR
2603 SAN JACINTO DR
2601SAN JACINTO DR
2521SAN JACINTO DR
2519 SAN JACINTO DR
2517 SAN JACINTO DR
2515 SAN JACINTO DR
2513 SAN JACINTO DR
2511 SAN JACINTO DR
2509 SAN JACINTO DR
2610 SAN JACINTO DR
2608 SAN JACINTO DR
2606 SAN JACINTO DR
2604 SAN JACINTO DR
2602 SAN JACINTO DR
2600 SAN JACINTO DR
2514 SAN JACINTO DR
2512 SAN JACINTO DR
2510 SAN JACINTO DR
2508 SAN JACINTO DR
2506 SAN JACINTO DR
2504 SAN JACINTO DR
2515 NAVARRO TR
2601 NAVARRO TR
2603 NAVARRO TR
2605 NAVARRO TR
2607 NAVARRO TR
2609 NAVARRO DR
2611 NAVARRO TR
2701 SAN JACINTO DR
2703 SAN JACINTO DR
Legal Description
'
Tax Year
j
DOSS,
JESSE SURVEY Abstract 441 Tract 4B
2020
; $
DOSS,
JESSE SURVEY Abstract 441 Tract 5
2020
' $
DOSS,
JESSE SURVEY Abstract 441 Tract 6A2
j
2020
$
DOSS,
JESSE SURVEY Abstract 441 Tract 6A1
2020
$
DOSS,
JESSE SURVEY Abstract 441 Tract 68
2020
' $
BSS &
C RY SURVEY Abstract 204 Tract 5 & 5E
2020
$
DOSS,
JESSE SURVEY Abstract 441 Tract 482 & 682
2020
j $
DOSS,
JESSE SURVEY Abstract 441 Tract 4A1A
& 6BJ A
2020
' $
BBB &
C RY SURVEY Tract 5D ABTS 204
2020
$
DOSS,
JESSE SURVEY Abstract 441 Tract 6AO3
2020
$
GLADE
PARKS
Block A Lot 1
2020
' $
GLADE
PARKS
Block A Lot 2
2020
$
GLADE
PARKS
Block B Lot 2
2020
j $
GLADE
PARKS
Block H Lot 1 & BLK G LOT 1
j
2020
' $
DOSS,JESSE
SURVEY Abstract 441Tract 6BO1A1SEPARAT@
2020
' $
DOSS,
JESSE SURVEY Abstract 441 Tract BID SEPARATED
TR
2020
$
DOSS,
JESSE SURVEY Abstract 441 Tract 6AO6
2020
' $
HAVINS, JOHN
H SURVEY Abstract 685
Tract 2A03 SEPARAT
2020
$
GLADE
PARKS
Block K Lot
2020
' $
GLADE
PARKS
Block B Lot 1R
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 1
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block
Lott
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 3
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block
Lot
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 5
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 6
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 7
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 8
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 9
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 10
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 11
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 12
'
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block A
Lot 13
2020
j $
^a LADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot J,
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 2
2020
$
^uLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 3
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 4
j
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 5
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 6
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 7
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot S
2020
' $
^a LADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 9
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 10
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 11
2020
$
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 12
2020
' $
a LADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 22
'
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 23
2020
$
a LADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 24
2020
' $
a LADE
PARKS
RESIDENTIAL ADDITION
Block B
LOt 25
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 26
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 27
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block B
Lot 28
2020
? $
a LADE
PARKS
RESIDENTIAL ADDITION
Block D
Lot 1
2020
' $
GLADE
PARKS
RESIDENTIAL ADDITION
Block D
Lot 2
2020
' $
107,590
24,925
1,439,513
304,920
749,230
181,640
84,510
516,620
1,046,042
78,408
1,800,000
2,500,000
2,081,092
73,900,000
88,732
55,740
489,078
1,941,354
10,088,990
3,576,232
458,197
516,052
593,860
578,000
564,000
493,439
563,290
545,000
581,034
525,285
570,000
483,147
540,000
550,000
563,000
419,605
489,979
428,597
500,000
531087
500,000
586,500
575,582
481,000
520,000
535,000
526,946
445,000
530,000
520,000
425,419
589,327
534,689
APPENDIX D
Glade Parks PID #1Tax Roll
Tax Account IOWMIr IM Owner Address Owner City 1PropertyLocatlon ILegalDescription i Tax Year i Market Value
42036451 IHEMANI AL-AMIN M i2705 SAN JACINTO DR EULESS TX 76039 12705 SAN JACINTO DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 3 2020 i $ 523,000
42036460 CRISAN IOAN DANIEL 15507 CLERMONT CT i COLLEYVILLE TX 76034-5579 12707 SAN JACINTO DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 2020 Is 441,512
42036478 CANO RODRIGO A 2709 SAN JACINTO DR j EULESS TX 76039 12709 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot5 2020 $ 5OL223
42036486 NEDUMARAN KUMAR 2711 SAN JACINTO DR EULESS TX 76039 '2711 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 6 2020 $ 482,207
42036494 ;AEI NOORALI 11512 LLANO DR EULESS TX 76039 i1512 LLANO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 7 2020 is 512,472
42036508 iBHATTARAI SAMIK '1510 LLANO DR 1 EULESS TX 76039 '1510 LLANO DR $GLADE PARKS RESIDENTIAL ADDITION Block D Lot 8 2020 $ 563,363
42036516 !PARK YOUNG H 11508 LLANO DR EULESS TX 76039 11508 LLANO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot9 i 2020 is 654,723
42036524 MILAM GARY LEE 1506 LLANO DR EULESS TX 76039 1506 LLANO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 10 2020 $ 582,544
42036532 ;GARCIA NORMA 1504 LLANO DR EULESS TX 76039 1504 LLANO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 11 2020 i $ 503,000
42036541 ITHARANI HASAN 1502 LLANO DR EULESS TX 76039 1502 LLANO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 12 2020 is 578,159
42036559 'KLAUS JUSTIN M 1500 LLANO DR EULESS TX 76039 11500 LLANO DR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 13 2020 $ 5559194
42036567 @ANDREWS JUSTIN EUGENE 2708 NAVARRO TRL EULESS TX 76039 '2708 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 14 2020 $ 5069679
42036575 FRICKER MICHAEL 2706 NAVARRO TR EULESS TX 76039 i2706 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 15 2020 $ 466,546
42036553 'ZHANG SO 15781 NE 14TH ALY BELLEVUE WA 98008 j2704 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 16 2020 $ 470,000
42036591 ABBOTT BRENDA '2702 NAVARRO TRL EULESS TX 76039 2702 NAVARRO TR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 17 2020 $ 442,815
42036605 ' DOGANAY JO-ANN 12700 NAVARRO TRL EULESS TX 76039 2700 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 18 2020 is 457,150
42036613 ;PAYEE CHI NTAN 2610 NAVARRO TR EULESS TX 76039 2610 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 19 2020 $ 550v000
42036621 KELSO KARL MATTHEW 2608 NAVARRO TRL EULESS TX 76039 2608 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 20 2020 $ 610,500
42036630 jORNELAS ROGELIO GARCIA 2606 NAVARRO TRL EULESS TX 76039 2606 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 21 i 2020 is 594,751
42036648 ITSENG ANNE 2700 SAN JACINTO DR EULESS TX 76039 2700 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 1 2020 j $ 5109000
42036656 'CHEN HAO 2702 SAN JACINTO DR EULESS TX 76039 '2702 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 2 2020 $ 6321890
42036664 DILLENBECK JEANNE M 2704 SAN JACINTO DR EULESS TX 76039 i2704 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 3 2020 $ 505,055
42036672 CHIDIAC CHARBEL 2706 SAN JACINTO DR EULESS TX 76039 2706 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 4 2020 $ 531,112
42036681 KAUL SONIA '2707 NAVARRO TR EULESS TX 76039 '2707 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 5 2020 $ 510,000
42036699 GANDHI SATISH '2705 NAVARRO TRL EULESS TX 76039 '2705 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 6 2020 $ 521,900
42036702 jVALANI AMAN R 12703 NAVARRO TRL EULESS TX 76039 i2703 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 7 2020 $ 488,106
42036711 WILSON STEVEN C 2701 NAVARRO TR EULESS TX 76039 2701 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot 8 2020 $ 588,364
42036729 ;COMMUNITY DEV CAPITAL GROUP LL 98585 E HARTFORD DR SCOTTSDALE AZ 85255-5471 82620 HERITAGE AVE ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot OPENS 2020 IS 1
42036737 ;COMMUNITY DEV CAPITAL GROUP LL '48585 E HARTFORD DR SCOTTSDALE AZ 85255-5471 11521 GUADALUPE TR I'GLADE PARKS RESIDENTIAL ADDITION Block B Lot A OPEN 7 2020 is 1
42036745 ;COMMUNITY DEV CAPITAL GROUP LL ;8585 E HARTFORD DR SCOTTSDALE AZ 85255-5471 2720 RED RIVER DR ;GLADE PARKS RESIDENTIAL ADDITION Block D LotA OPEN 2020 is 1
42036753 ;COMMUNITY DEV CAPITAL GROUP LL ;8585 E HARTFORD DR SCOTTSDALE AZ 85255.5471 2650 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot B OPEN' 2020 is 1
42036761 ;COMMUNITY DEV CAPITAL GROUP LL '8585 E HARTFORD DR9 SCOTTSDALE AZ 85255-5471 1520 GUADALUPE TR ;GLADE PARKS RESIDENTIAL ADDITION Block E Lot A OPEN} 2020 is 1
42036770 [COMMUNITY DEV CAPITAL GROUP LL '8585 E HARTFORD DR 9SCOTTSDALE AZ 85255-5471 12640 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block F Lot A OPEN J 2020 $ 1
42062908 ;GLADE OUTLOT 7 LLC 6723 WEAVER RD STE 108 ROCKFORD IL 61114 ;STATE HWY 121 ;DOSS, JESSE SURVEY Abstract 441 Tract 6A06C SEPARATE; 2020 $ 1,135,597
42063491 ;GLADE INFRASTRUCTURE LLC '6723 WEAVER RD STE 108 ROCKFORD IL 61114.8021 ;STATE HWY 121 ;DOSS, JESSE SURVEY Abstract 441 Tract 6B01G 2020 $ 7809595
42063661 ;GLADE INFRASTRUCTURE LLC 16723 WEAVER RD STE 108 i ROCKFORD IL 61114-8021 'STATE HWY 121 'AbstractA 441 Tract 6B01L 2020 $ 507,387
42148071 LALANI NATASA M 2502 NAVARRO TRL EULESS TX 76039 12502 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 26R 2020 $ 533,500
42148080 IBARUAH HEMANTA '2513 NAVARRO TR EULESS TX 76039 2513 NAVARRO TR $GLADE PARKS RESIDENTIAL ADDITION Block B Lot 21R 2020 $ 560,000
42148098 MANJIYANI HUSSAIN 12505 SAN JACINTO DR EULESS TX 76039 4 2505 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 15R 2020 $ 540,000
42148101 BERNSTEIN DAPHNE 1501 PERDIDO DR EULESS TX 76039 1501 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 24R 2020 $ 555,765
42148110 ;ROCK TIMOTHY PATRICK 2502 SAN JACINTO DR EULESS TX 76039 I2502 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block B Lot 13R 2020 IS 441,427
42148128 IWESTBROOK ZACHARY 2500 SAN JACINTO EULESS TX 76039 2500 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block B Lot 14R 2020 is 601,714
42148136 1NEMALAVASANTH 2501 NAVARRO TRL EULESS TX 76039 2501 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block B Lot 15R 2020 I $ 640,195
42148144 'LEEJAEBUM 2504 NAVARRO TRL EULESS TX 76039 2504 NAVARRO TR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 1R 2020 $ 577,412
42148152 LAMSALSUNIL 2506 NAVARRO TRL EULESS TX 76039 '2506 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block C Lot 2R 1 2020 j $ 5249452
42149493 NGUYEN MISA j2507 SAN JACINTO DR EULESS TX 76039 2507 SAN JACINTO DR $GLADE PARKS RESIDENTIAL ADDITION Block A Lot 14R 2020 j $ 506,200
42149507 DANG PHONGPHU 12503 SAN JACINTO DR EULESS TX 76039 '2503 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 16R 2020 $ 500,000
42149515 iOCHIENG YVONNE j2501 SAN JACINTO DR EULESS TX 76039 '2501 SAN JACINTO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 17R 2020 j $ 583,015
42149523 BESS KACEY 1513 PERDIDO DR EULESS TX 76039 11513 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 18R 1 2020 $ 563,841
42149531 BISTA DIPESH RAJ 1511 PERDIDO DR EULESS TX 76039 j1511 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 19R 2020 $ 559,072
42149540 VALLURI ASHOK 1509 PERDIDO DR EULESS TX 76039 '1509 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 20R 2020 $ 5549545
42149558 iGULATI DEEPAK 1507 PERDIDO DR EULESS TX 76039 1507 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block Lot 21R 2020 $ 511,000
42149566 IHUANG DAN 1505 PERDIDO DR EULESS TX 76039 1505 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 22R 2020 $ 441,118
42149574 jHONG PETER KOOGHEE 11503 PERDIDO DR EULESS TX 76039 41503 PERDIDO DR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 23R 2020 $ 508,000
Resolution No. 20-1583, Page 14 of 16
APPENDIX D
Glade Parks PID #1 Tax Roll
Tax Account ;Owner Name Owner Address owner my IPropertyWcation ILep escription Tax Year Market Value
42149582 :SHARMA YUBARAJ I2500 NAVARRO TRL EULESS TX 76039 '2500 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block A Lot 25R 2020 ; $ 589,500
42149591 ISINGH SUDARSHAN BABU I2503 NAVARRO TR EULESS TX 76039 12503 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block B Lot 16R I 2020 I $ 413,596
42149604 'OWENS TODD M 12505 NAVARRO TRL EULESS TX 76039 '2505 NAVARRO TR $GLADE PARKS RESIDENTIAL ADDITION Block B Lot 17R 1200'ZO $ 579,999
42149612 ;EGA SUNITHA '2507 NAVARRO TRL EULESS TX 76039 '2507 NAVARRO TR 'GLADE PARKS RESIDENTIAL ADDITION Block B Lot 18R 2020 $ 485,000
42149621 'HAN DEREK YANG '2509 NAVARRO TRL EULESS TX 76039 ''2509 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block B Lot 19R 2020 $ 515,000
42149639 'BAI OU '2511 NAVARRO TR EULESS TX 76039 '2511 NAVARRO TR 'GLADE PARKS RESIDENTIAL ADDITION Block B Lot 20R 2020 $ 515,000
42149647 'NORTHCOTTANN M 12508 NAVARRO TRL EULESS TX 76039 42508 NAVARRO TR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 3R 2020 $ 512,478
42149655 'VORALATH LATSANIDA '2510 NAVARRO TRL EULESS TX 76039 '2510 NAVARRO TR ;GLADE PARKS RESIDENTIAL ADDITION Block C Lot 411 2020 $ 5519490
42149736 ' BRADEN 1996 FAMILY LP 18522 BROADWAY #109 SAN ANTONIO TX 78217 I2921 STATE HWY 121 GLADE PARKS Block A Lot 3 2020 $ 41533,599
42162597 ;GLADE INLINE 1 LLC '6723 WEAVER RD STE 108 ROCKFORD IL 61114 '2901 RIO GRANDE BLVD GLADE PARKS Block K Lot 1 2020 I $ 31,8401484
42162601 ;GLADE INLINE 1 LLC ?6723 WEAVER RD STE 108 ROCKFORD IL 61114 I2700 RIO GRANDE BLVD STE 200 ;GLADE PARKS Block K Lot 2 2020 $ 79000,000
42173157 'BRADEN 1996 FAMILY LP '8522 BROADWAY#109 SAN ANTONIO TX 78217 '2701 STATE HWY 121 'GLADE PARKS Block B Lot 3 2020 $ 3,6657972
42185813 'WELLER MARK TIMOTHY '1424 MEDINA TR EULESS TX 76039 '1424 MEDINA TR ;GLADE PARKS RESIDENTIAL ADDITION Block DLot 22 2020 $ 434,604
42185821 'AUGUSTINEANDREW M '1422 MEDINA TRL EULESS TX 76039 '1422 MEDINATR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot23 2020 $ 5449107
42185830 IZHOU YUAN I1420 MEDINA TRL EULESS TX 76039 '1420 MEDINA TR ;GLADE PARKS RESIDENTIAL ADDITION Block D Lot 24 I 2020 IS 551,761
42185848 IANIRUDHAN RAYMOND I1418 MEDINA TR EULESS TX 76039 '1418 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 25 2020 ' $ 570,867
42185856 'LEICHER TERRY '1416 MEDINA TRL EULESS TX 76039 '1416 MEDINATR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot26 2020 ' $ 453,834
42185864 'KASTLER COREY '1414 MEDINA TRL EULESS TX 76039 '1414 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot27 2020 ' $ 463,284
42185872 IXIN LU I1412 MEDINA TRL EULESS TX 76039 '1412 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 28 2020 I $ 560,000
42185881 'HIMES DOUGLASJOSEPH 11410 MEDINATR EULESS TX 76039 '1410 MEDINATR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot29 ' 2020 ' $ 4979000
42185899 MILLHOLLON BEAU DALTON '1408 MEDINA TRL EULESS TX 76039 '1408 MEDINATR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot30 2020 I $ 579,000
42185902 IHUCHJENNIFER '1406 MEDINA TRL EULESS TX 76039 '1406 MEDINA TR GLADE PARKS RESIDENTIAL ADDITION Block DLot 31 2020 '$ 599,900
42185911 'GANNON YRENE '1404 MEDINA TRL EULESS TX 76039 11404 MEDINATR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot32 I 2020 ' $ 413,000
42185929 'SHERPALOBSANG 11402MED]NATR EULESS TX 76039 '1402 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block 0Lot33 2020 '$ 591,808
42185937 'EVANS GLENNIS SEAN '1400 MEDINA TRL EULESS TX 76039 1400MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block DLot 34 2020 '$ 599,034
42185945 'HAMBLIN JAMES EDWARD JR '2510 LAVACA DR EULESS TX 76039 '2510 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot35 2020 ' $ 567,667
42185953 'MUNOZ JUAN CARLOS '2508 LAVACA DR EULESS TX 76039 '2508 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 36 2020 ' $ 483,104
42185961 'BUDHWANI SULTANALI '2506 LAVACA DR EULESS TX 76039 '2506 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 37 I 2020 I $ 537,000
42185970 'SOMANI HUSSAIN I2504 LAVACA DR EULESS TX 76039 '2504 LAVACA DR (GLADE PARKS RESIDENTIAL ADDITION Block D Lot 38 ' 2020 I $ 580,638
42185988 'SEDHAIN BIBEK '2502 LAVACA DR EULESS TX 76039 '2502 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot39 2020 ' $ 510,000
42185996 'UKANI ALAMAS '2500 LAVACA DR EULESS TX 76039 '2500 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot 40 I 2020 ' $ 575,000
42186003 UA FAMILY LIVING TRUST '1415 MEDINA TRL EULESS TX 76039 I1415 MEDINATR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 5 2020 I $ 423,489
42186011 MANGRENFENG '1413 MEDINA TRL EULESS TX 76039 '1413 MEDINA TR IGLADEPARKS RESIDENTIAL ADDITION BlockCLot6 2020 '$ 512,565
42186020 'SIASON LORMA P I1411 MEDINA TRL EULESS TX 76039 '1411 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 7 2020 I $ 490,000
42186038 'BASKARAN PARIJAVADIVUKARASI '1409 MEDINA TRL EULESS TX 76039 I1409 MEDINATR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 8 2020 ' $ 487,190
42186046 'PANTKRITIKA '1407MEDINA TRL EULESS TX 76039 '1407 MEDINA TR 'GLADE PARKS RESIDENTIAL ADD17IONBlock CLot 9 2020 '$ 590,000
42186054 IBODIFORD JONATHAN 11405 MEDINA TRL EULESS TX 76039 I1405 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 10 2020 ' $ 520,000
42186062 'ATMAKURA KARUNA '1403 MEDINA TR EULESS TX 76039 '1403 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 11 2020 $ 575,603
42186071 ' KSHATRIYA PURVI '1401 MEINA TRL EULESS TX 76039 '1401 MEDINA TR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 12 2020 ; $ 545,434
42186089 'LEUNG SIMON GEMTSIU I2509 LAVACA DR EULESS TX 76039 '2509 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 13 2020 ' $ 512,166
42186097 IVIRANI AHAD MINAZALI '2507 LAVACA DR EULESS TX 76039 12507 LAVACA DR (GLADE PARKS RESIDENTIAL ADDITION Block C Lot 14 I 2020 I $ 566,960
42186101 'MORTAROTTI JOHN ALEXANDER '2505 LAVACA DR EULESS TX 76039 '2505 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 15 2020 I $ 4279000
42186119 'YU BAIFAN I2503 LAVACA DR EULESS TX 76039 '2503 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 16 2020 ' $ 484,000
42186127 'LOUIS EMAD W '2501 LAVACA DR EULESS TX 76039 '2501 LAVACA DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 17 2020 ' $ 544,798
42186135 'YIP JORDAN '1400 FORT DAVIS DR EULESS TX 76039 '1400 FORT DAVIS OR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 18 2020 j $ 555,800
42186143 'PINILLOS VILLAESCUSA RICARDO I1402 FORT DAVIS DR EULESS TX 76039 '1402 FORT DAVIS DR (GLADE PARKS RESIDENTIAL ADDITION Block C Lot 19 2020 j $ 5379000
42186151 'WU XINYING I1404 FORT DAVIS DR EULESS TX 76039 81404 FORT DAVIS DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 20 2020 j $ 575,000
42186160 'VEHABOVIC DALILA '1406 FORT DAVIS DR EULESS TX 76039 '1406 FORT DAVIS DR (GLADE PARKS RESIDENTIAL ADDITION Block C Lot 21 2020 $ 464,371
42186178 'KIM WON '1408 FORT DAVIS DR EULESS TX 76039 '1408 FORT DAVIS DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 22 2020 j $ 634,318
42186186 'CAPUTI MICHAEL BURNS 11410 FORT DAVIS DR EULESS TX 76039 '1410 FORT DAVIS DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 23 ' 2020 $ 419,605
42186194 'CHUANG CHIEN-HUEI '1412 FORT DAVIS DR EULESS TX 76039 '1412 FORT DAVIS DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 24 2020 j $ 508,000
42186208 'ALAM MOHAMMED SAFlUL 11414 FORT DAVIS DR EULESS TX 76039 11414 FORT DAVIS DR 'GLADE PARKS RESIDENTIAL ADDITION Block C Lot 25 2020 j $ 5149000
42186216 'COMMUNITY DEV CAPITAL GROUP LL '8585 E HARTFORD DR SCOTTSDALE AZ 85255.5471 '2500 BRAZOS BLVD 'GLADE PARKS RESIDENTIAL ADDITION Block D Lot C COMIJ 2020 j $ 1
42186224 'VI NZ JAMES D '1413 FORT DAVIS CR EULESS TX 76039 I1413 FORT DAVIS DR (GLADE PARKS RESIDENTIAL ADDITION Block Lot 27 2020 j $ 585,000
Resolution No. 20-1583, Page 15 of 16
APPENDIX D
Glade Parks PID #1 Tax RDII
Tax Account
;Owner Name
Owner Address
Owner City
IPrope, tyLocation
ILeso escription
Tax Year
Market Value
42186232
;COMMUNITY DEV CAPITAL GROUP
LL '8585 E HARTFORD DR
SCOTTSDALE AZ 85255-5471
'1401 FORT DAVIS DR
;GLADE PARKS RESIDENTIAL ADDITION Block A Lot B
COM14
2020
; $
1
42191236
IGLADETHEATER LLC
16723
WEAVER RD STE 108
ROCKFORD IL 61114
2601 BRAZOS BLVD
'GLADE PARKS Block
Lot 1
2020
($
10,750,000
42224142
;GLADE INLINE 2 LLC
;6723
WEAVER RD
ROCKFORD IL 61114
2401 RIO GRANDE BLVD
$GLADE PARKS Block K
Lot 10
2020
j $
7,400,000
42224151
;GLADE INLINE 2 LLC
;6723
WEAVER RD
ROCKFORD IL 61114
BRAZOS BLVD
';DOSS, JESSE SURVEY Tract 6G SEPARATED TRACT
2020
$
637,588
42227028
SALYER AMERICAN
6770
N WEST AVE SUITE 104
FRESNO CA 93711
'2521 STATE HWY 121
;GLADE PARKS Block C
Lot 1 EULESS GLADE PARKS
TIF#2
2020
is
21475,558
42227036
'SALYER AMERICAN
6770
N WEST AVE SUITE 104
FRESNO CA 93711
;2521 STATE HWY 121
;GLADE PARKS Block C
Lot,1 EULESS GLADE PARKS
PID #3
2020
$
174,442
42298162
SETH LIVING TRUST DATED DUNE 2 20111260
MUIR AVE
CHICO CA 95973
2601 STATE HWY 121
PARKS Block B
Lot
2020
$
2,4509000
42309563
BRADEN 1996 FAMILY LP
8522
BROADWAY #109
1SAN
ANTONIO TX 78217
2131 STATE HWY 121
;GLADE
;GLADE PARKS Block E
Lot 2
2020
Is
2,200,000
42439661
LEM RENTAL PROPERTES LLC - GLADE sC2320
DEAN WAY STE 100
SOUTHLAKE TX 76092
'2411 STATE HWY 121
;GLADE PARKS Block C
Lot 4
2020
$
19125,590
42439670
;GLADE INFRASTRUCTURE LLC
;6723
WEAVER RD STE 108
ROCKFORD IL 61114-8021
2401 STATE HWY 121
;DOSS, JESSE SURVEY
Lot 6AO6D SEPARATED TRACT I
2020
$
923,603
42454636
.GLADE LIFESTYLE LLC
;6723
WEAVER RD STE 108
ROCKFORD IL 61114
2601 RIO GRANDE BLVD
;GLADE PARKS Block K
Lot4R1
2020
$
120167,650
42454644
;EULESS HOTELS LLC
7701
LAS COLINAS RIDGE STE
2°
IVING TX 75063
1301 CHISHOLM TR
$GLADE PARKS Block K
Lot 5R
2020
` $
89642,472
42540460
'GLADE INLINE 2LLC
'6723
WEAVER RD
ROCKFORD IL 61114
STATEHWY121
;DOSS,JESSESURVEYAbstract 441Tract 6B01G1
2020
;$
465,308
42543485
'VDN EULESS LLC
5126
HONEY LOCUST CT
ELLICOTT CITY MD 21042
2511 STATE HWY 121
;GLADE PARKS Block C
Lot 2
2020
$
2,0711483
42551801
;GLADE OUTLOT 7 LLC
$6723
WEAVER RD STE 108
ROCKFORD IL 61114
.STATE HWY 121
;DOSS, JESSE SURVEY Abstract 441 Tract 6D2
I2020
$
175,980
42553219
;GLADE INFRASTRUCTURE LLC
'6723
WEAVER RD STE 108
ROCKFORD IL 61114-8021
'RIO GRANDE BLVD
;DOSS, JESSE SURVEY
ABSTRACT441 TRACT4AIC
2020
j $
8,015
42553227
;GLADE INFRASTRUCTURE LLC
$6723
WEAVER RD STE 108
ROCKFORD IL 61114-8021
RIO GRANDE BLVD
';DOSS, JESSE SURVEY
ABSTACT 441 TRACT 681H1
2020
$
5,227
42553235
'WE PAD I LTD
4415
66TH ST STE 101
LUBBOCK TX 79414
2221 STATE HWY 121
;GLADE PARKS Block D
Lot 3
2020
$
546,417
42564440
FLORENCE PATRICIA HIGHTOWER
1987'2210
W MAIN ST STE 107 PM611
BATTLE GROUND WA 98604
2201 STATE HWY 121
;GLADE PARKS Block D
Lot 4
2020
$
29525,000
42566698
$GLADE INLINE 2 LLC
.6723
WEAVER RD
ROCKFORD IL 61114
2501 RIO GRANDE BLVD
'GLADE PARKS Block K
Lot 9
2020
Is
14,0001000
Glade Parks PID Assessment Roll
PID #1
1
2
3
4
5
Tax Year
2020
2021
2022
2023
2024
Fiscal Year
2021
2022
2023
2024
2025
Projected Taxable Value
$2861897,192
$314,3051922
$344,7701040
$353,594,441
$363,638,330
Accumulated Balance
$1,213,199
$1,726,626
$3,334,032
$4,653,741
$6,043,176
Projected TIRZ Revenue
$2,743,733
$2,454,243
$2,525,853
$2,599,684
$2,6779675
PID #1 Assessment
First, Second & Third
Debtlssuance
$0
$0
$0
$0
$0
PID Assessment
0,000000
04000000
0,000000
00000000
0,000000
PID #2 Assessment
Projected Taxable Value
$75,326,164
$82,522,451
$90,520,944
$92,837,830
$95,474,899
Remaining TIRZ Revenue
$31580,240
$4,899,681
$6,2889725
$7,7611117
$9,311,978
Fourth Debt Issuance
$0
$0
$0
$0
$0
PID Assessment
0,000000
0,000000
0,000000
0/000000
0,000000
Resolution No. 20-1583, Page 16 of 16