HomeMy WebLinkAboutAudit Report September 30 1962OF F 3 C A L COPY
INDEX
Accountants' Opinion
Comments
Page
1
2-3
Statement of Financial Condition 4
Statement of Surplus 5
Statement of Receipts and Disbursements 6-8
Schedule of Physical Properties 9-11
Schedule of Insurance in Force 12
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
LLOYD J. WEAVER
D. WAYNE TIDWELL
J. T. BARTEE
FRED A. STEIN
TOMMIE E. RODDY, JR.
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OP THE AMERICAN INSTITUTE OP CERTIiIED PUBLICACCOUNTANTS
SINCLAIR BUILDING
FORT WORTH, TEXAS
January 21, 1963
Honorable Mayor and City Council
City of Euless
Euless, Texas
We have examined the statement of financial condition
of the
CITY OF EULESS
EULESS, TEXAS
as of September 30, 1962, and the related statements of
receipts and disbursements and statement of surplus for the
nine months ended September 30, 1962. Our examination was
made in accordance with generally accepted auditing standards
and accordingly included such tests of the accounting records
and such other auditing procedures as we considered necessary
in the circumstances.
In our opinion, the accompanying statement of financial
condition, statement of receipts and disbursements and state-
ment of surplus present fairly the financial position of the
City of Euless at September 30, 1962, and the results of its
operations for the nine months then ended, in conformity with
generally accepted accounting principles applied on a basis
consistent with that of the preceding year.
WEAVER AND TIDWELL
Certified Public Accountants
Page 2
COMMENTS
Cash on hand consisted of revenues received in September, 1962,
which were deposited in October. The actual deposit of these funds
was verified. Cash in bank balances were independently confirmed
and found to be correct. Cash on hand and in bank showed a net
decrease for the nine months ended September 30, 1962, of $17,125.80.
Total taxes assessed for 1962 were $95,266.92, based on a valua-
tion of $13,609,560.00. The tax rate remained at $.70 per one hundred
dollars valuation. The actual issuance of tax statements was made
after the close of the period under audit. However, information con-
cerning the amount of the assessment and valuation is included in this
report in order to make it more informative. A summary of taxes
assessed but uncollected as of September 30, 1962 follows:
Collected
Year Assessment This Year
1958
1959
1960
1961
1962
$20,960.30
31,189.75
43,617.85
72,942.10
95,266.92
$ 139.25
381.85
828.42
15,158.42
13.16
Balance Percent
Uncollected
$ 1,291.50
1,993.05
3,349.55
5,070.38
95,253.76
Uncollected
6.16 %
6.39
7.68
6.95
99.99
The city purchased the following physical properties during the
audit period:
Filing Cabinet, Legal Size
SB-2 Fireball Lights, 12
Volt, Red - (2)
Cap-Chur Kit (Chemical Rifle)
#20.L Cosco Chairs, Brown
on Brown (2)
Victor Adding Machine,
Serial #1892-869
Partition in Community Center
5 Ton Lennox Central Heating
and Air Conditioning Unit,
Installed
1962 Ford Galazie #2D52Z-134756
P. 0 Box
Total Equipment Purchased
Less: Equipment Stolen or Retired
from Use and Equipment Traded in:
Cost
61.46
91.15
240.15
45.00
228.60
80.00
1,200.00
2,172.82
50.00
$4,169.18
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEHBERS OFTHE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 3
Comments -2-
Model 11 - 48R Remington
Riot Gun $ 85.92
Burroughs Adding Machine
Serial #P302326D
Gibson Air Conditioner
Heat Wave Air Conditioner
324.00
160.85
1,275.00
Total 1,845.77
Net Increase in Value
of Physical Properties $2.323.41
The Euless fire department was given a 1957 Ford six passenger
country sedan, serial number #D7DX-220989 at no cost to the city.
Physical properties owned by the City of Euless were scheduled
and the schedules are made a part of this report. Insurance coverage
was also examined and the insurance in force was scheduled.
The City of Euless was indebted to the Hurst State Bank in the
amount of $17,821.59 as of September 30, 1962. This indebtedness is
the same amount which appeared on our statement of financial condition
for the fiscal period ended September 31, 1961.
Our examination revealed that the system of record keeping in use
at the city of Euless was greatly improved over the condition at the
time of our previous audit. For this improvement we feel the credit
is due to the efforts of Mr. McAdoo. We discussed the present account-
ing system in use with Mr. McAdoo and with Mr. Condron, the city
manager, especially with regard to establishing a system which may be
expanded easily to meet the growth of the city, and with the express
purpose in mind of establishing one that would enable the officials
and salaried personnel of the city to obtain prompt, accurate, finan-
cial reports at a minimum cost.
We wish to thank the personnel of the City of Euless, City Hall,
for their cooperation in our audit.
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
ASSETS
Current Assets
Cash in Bank - Hurst State Bank
Cash in Bank - First State Bank
of Euless
Cash on Hand
Taxes Receivable - 1958
Taxes Receivable - 1959
Taxes Receivable - 1960
Taxes Receivable - 1961
Taxes Receivable - 1962
Insurance Receivable - Employees
Returned Checks held for Collection
Total Current Assets.
Physical Properties
Police Department Equipment
Fire Department Equipment
Office Equipment
General Equipment
Motorized Equipment
Community Center and Jail
Total Physical Properties
Total Assets
$ 540.26
1,415.64
4,196.37
1,291.50
1,993.05
3,349.55
5,070.38
95,253.76
15.40
43.00
$ 4,060.61
781.00
2,547.15
564.00
44,628.32
15,405.61
CITY OF EULESS GENERAL FUND
STATEMENT OF FINANCIAL CONDITION
SEPTEMBER 30, 1962
$113,168.91
67,986.69
$181.155.60
LIABILITIES
Current Liabilities,
Withheld Taxes Payable
Bond Deductions from Salaries
Notes Payable ._ Hurst State Bank
Bank Overdraft .- First National
Bank of Euless
Total Current Liabilities
_SURPLUS
Surplus Balance, September 30, 1962
Total Liabilities and Surplus.
$ 1,407.00
10.56
17,821.59
1,167.76
Page 4
$ 20,406.91
160,748.69
.8181155.60,
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OFTNE AMERICAN INSTITUTE OF CERTIFiEO PUBUCACCOUNTANTS
Page 5
CITY OF EULESS GENERAL FUND
STATEMENT OF SURPLUS
SEPTEMBER 30. 1962
Surplus Balance, January 1. 1962
Add: Physical Properties Purchased
Liabilities Liquidated
Taxes Assessed, not Collected
Returned Checks held for Collection
Total Additions
Sub -Total
Deduct: Excess of Disbursements over Receipts
Prior Year Tax Accruals Collected
Equipment Charged Off
Adjustment to Tax Assessment
for Prior Years
Employees Insurance Collected
Total Deductions
Surplus Balance, September 30, 1962
$ 4,169.18
72.90
95,253.76
43.00
$17,125.80
16,507.94
1,845.77
835.07
5.00
$ 97,529.43
99.538.84
$197,068.27
36.319.58
5160748.69
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 6
CITY OF EULESS GENERAL FUND
STATEMENT OF RECEIPTS AND DISBURSEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1962
RECEIPTS
Employee's Insurance Collected
Franchises
Southwestern Bell Telephone $ 2,091.64
Texas Power and Light 5,367.72--
Lone Star Gas Company 2,284.85-
Garbage 371.87
Texas Electric Service Company 195.58-
Municipal Service Company 2,361.97'
Tri-City Cab Company 20.12
$ 5.00
Total Franchises 12,693.75
Permits Issued
Building $ 4,117.00
Street Paving 1,038.30
Plumbing 3,716.25
Electrical 4,299.15
Heating and Air Conditioning 739.50
Miscellaneous 89.00
Total Permits 13,999.20,--
Tax Revenues
1958 Assessment
1959 Assessment
1960 Assessment
1961 Assessment
1962 Assessment
$ 139.25
381.85
828.42
15,158.42
13.16
Total Tax Revenues 16,521.10--
Police Department Income 11,673.45-
Other Income
County Fire Assistance
Penalties and Interest
Electrical Licenses
Solicitors' Licenses
Dog Pound
Miscellaneous
$ 1,400.00-
438.30-'
175 .00•-
305.00-
112.00"
249.03-
Total Other Income 2,679.33
Total Receipts $57,571.83
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 7
CITY OF EULESS GENERAL FUND
STATEMENT OF RECEIPTS AND DISBURSEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1962
Physical Properties Purchased
Police Department Equipment
Office Equipment
Motorized Equipment
Community Center
DISBURSEMENTS
$ 392.76
168.60
2,222.82
1,280.00
Total Physical Properties Purchased
Liabilities Liquidated
Returned Checks Held for Collection
Dperating Expenses
Police Salaries $32,172.32•-
Police Gas and Oil 2,278.01.-
Police Automobile Maintenance 1,549.72-
Police Radio Maintenance 304.47=
Police Uniforms 554.56-
Police General Expenses 1,215.91"
Salaries 10,670.21--
Public Works General Expenses 3,229.75-'
Fire Department General Expenses 2,037.01-'
Corporation Court Expense 444.79-
Employee Expense Allowances 1,470.50-
Tax Assessment and Collection Expense 3,698.86.
Master Plan 2,500.00'
Audit 825.00
Utilities 3,946.81•
Legal Expense 2,703.63--
Civil Defense 68.04-
Office Supplies 593.44--
Insurance 21.00'
Engineering Fees 132.02-
Loss on Returned Checks 101.50`'
Total Operating Expenses
C'otal Cash Disbursed
Excess of Disbursements Over Receipts
$ 4,064.18
72.90
43.00
70,517.55
74,697.63
$17,125.80
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 8
CITY OF EULESS GENERAL FUND
STATEMENT OF RECEIPTS AND DISBURSEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1962
xcess of Disbursements Over Receipts $17,125.80
ash Account, January 1, 1962
ash Account, September 30, 1962
omposition of Cash Account
Cash on Hand $ 4,196.37
Cash in First State Bank of Euless 1,415.64
Cash in Hurst State Bank 540.26
Cash in First National Bank of Euless ( 1,167.76)
22,110.31
$ 4,984.51
Total $ 4,984.51
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 9
CITY OF EULESS
SCHEDULE OF PHYSICAL PROPERTIES
SEPTEMBER 30, 1962
General Equipment
Stoves, five, 4-30-55 $ 53.50
Folding Steel Chairs, fifty, 7-27-57 125.00
Water Fountain, 9-9-57 89.25
Coolerator Air Conditioner, 2 Ton, 9-10-58 248.88
3'x5' U. S. Flag, with stand, pole, eagle,
cord and tassel set 24.39
3'x5' Texas Flag, with stand, pole, spear,
cord and tassel set 22.98
Total $ 564.00
Kotorized Equipment - Fire Department
Ford, 135 Cab Chassis Fire Truck
Motor #C-87R8U15521, 11-12-58 $ 6,075.49
Pirsch - Ford 750 gal. Pumping Engine 11,203.00
Leece - Neville Alternator 100 Amp. 280.00
#481 Akron Gated Wye, 2 1/2 x 1 1/2 x
1 1/2, brass 47.59
250 Watt Transformer, with one 110
volt outlet 35.00
1960 Ford C-850 Cab and Chassis 3-8-60 C85RVU29648 6,277.00
Heater for 1960 Ford Truck 47.70
Pirsch 750 G P M triple Combination
Pumping Engine 12,059.80
1957 Ford Station Wagon, Motor no. D7DX-220989
(No Cost) -0-
Total $36,025.58
Motorized Equipment - Police Department
1950 Chevrolet Pick-up, Motor #HBA-110681
1951 Ford Truck, 158"cc, Motor
#F5R1KL-15076
1961 Fairlane Ford, Motor #1D32Z-137488
1962 Ford Galaxie, Motor #2D52Z-112476
1962 Ford Galaxie, Motor #2D52Z-134756
Total
$ 373.00
-0-
2,172.13
2,214.23
2,172.82
$ 6,932.18
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OFTME AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 10
CITY OF EULESS
SCHEDULE OF PHYSICAL PROPERTIES
SEPTEMBER 30, 1962
Motorized Equipment - Inspection Department
1962 Ford Truck, Motor #F10JD-221125
Tool Box
$ 1,620.56
50.00
Total $ 1.670.56
Police Department Equipment
2 Way Radio, Motorola Dual Channel,
12 Volt, Serial #391293, 8-30-57
Desk, Chair and File Cabinet for
Police Chief's Office, 8-30-57
Fire Extinguisher for Patrol Car, 9-11-57
Morrow Conelrad Radio Receiver, 12-12-57
All Purpose Finger Print Kit, 7-31-58
Model 33 Speedometer Radar Unit, 4-20-58
Base Radio Station, 8-2-58
T5199V FM Transmitter Receiver Dual
Channel with 50-60 Watts full R. F.
power output, 8-31-60
Filing Cabinet, 5-26-61
Legal Size File Cabinet, Hon #314 CP, 6-5-62
Cap-Chur Kit (Chemical Rifle), 2-13-62
FB-2 Fireball Lights, 12 Volt, Red, (2), 2-7-62
$ 305.00
157.00
25.00
39.50
69.68
1,297.00
1,111.72
620.00
42.95
61.46
240.15
91.15
Total S 4.060.61
Fire Department Equipment
2 Nozzles, 11-22-55
Equipment for Fire Marshall's Car
Battery Charger, 11-19-60
7 1/2 HP 3 Phase Siren, 3-1-61
$ 118.52
66.60
57.38
538.50
Total $ 781.0Q
Office Equipment
Desk, Table, Chair, 8-6-55
Royal Typewriter #KHN-1908574, 10-30-57
7 Drawer Used Check File, 11-18-58
Gray Letter File, 1-29-58
$ 185.50
75.00
55.00
65.45
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
CITY OF EULESS
SCHEDULE OF PHYSICAL PROPERTIES
SEPTEMBER 30, 1962
Office Equipment - Continued
C-3352 Gray Card File, with guides, 1-15-58
Royal Typewriter, 19" Carriage, 2-24-59
Judges Chair, Stationers #4200, 4-20-59
Swivel Arm Chairs, 8, #830, 4-20-59
Conference Table, #6203P, 4-20-59
Secretarial Chair, #711, 4-24-59
Judges Stand, 4-30-59
Mimeograph A. B. Dick Model #416
Serial #251977, 5-1-59
Mimeograph Cabinet A. B. Dick Model, 48-SD,5-1-59
Drafting Stool #624, 1-25-60
File, #29DD, 1-25-60
Side Chair, Brown, #20, 1-25-60
Posts and Rail for Court, 4-15-59
Office Safe, 4-30-60
Electric Typewriter, Royal, S W
#13-6817518
#20L Cosco Chairs, brown on brown
(2) , 2-6-62
Victor Adding Machine, #1892-869
4-20-62
Page 11
$ 21.50
189.50
143.50
470.40
263.90
26.00
35.00
283.00
48.10
28.34
54.35
29.70
66.81
32.50
200.00
45.00
228.60
Total $ 2,547.15
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Page 12
Aetna Insurance Company
Aetna Insurance Company
Aetna Insurance Company
Aetna Insurance Company
Aetna Insurance Company
Aetna Insurance Company
Policy
Number
C5354953
66-78-25
C5354951
S51-78-84
S51-78-85
S51-77-22
CITY OF EULESS
SCHEDULE OF INSURANCE IN FORCE
SEPTEMBER 30, 1962
Effective
Date
2-22-62
9-10-58
10- 8-61
Expiration
Date
2-22_63
9-10-63
Coverage
1951 Ford Fire Truck
Combined Additional Coverage
Fire, Lightning and Transportation
Theft
Fire, Lightning and Extended Coverage
on City Hall and Fire Station
10- 8-62 1958 Ford Fire Truck with Peter
Pirsch Body and Equipment
(2)1960 Ford Fire Trucks with
Pirsch Body and Equipment
Bodily Injury
Bodily Injury
Property Damage
Collision
5- 1-62 5- 1-63
5- 1-62 5- 1-63
8- 8-62 8- 8-63
Peter
Fire, Lightning and Transportation
Theft
Combined Additional Coverage
Public Officials Bond - G. D. McAdoo, Jr.
Public Officials Bond - Marguerite C.
Thompson
Public Officials Bond - W. M. Sustaire
Limits
$10,000.00
5,000.00
10,000.00
5,000.00
1,000.00
1,000.00
1,000.00
A.C.V.
A.C,V.
A.C.V.
Each Person
Each Accident
Each Accident
A.C.V.
Less $100.00
A.C.V.
A.C.V.
A.C.V.
Premium
$ 5.00
64.80
452.64
5.00
5.00
5.00
WEAVER AND TIDWELL
CERTIFIED PUBLIC ACCOUNTANTS
MEMBERS OF THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS